UNITED STATES

SECURITIES AND EXCHANGE COMMISSION

WASHINGTON, DC 20549

 

FORM 10-Q

 

(Mark One)

QUARTERLY REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

FOR THE QUARTERLY PERIOD ENDED MARCH 31, 2019

OR

TRANSITION REPORT PURSUANT TO SECTION 13 OR 15(d) OF THE SECURITIES EXCHANGE ACT OF 1934

Commission file number: 001-37851

 

AIRGAIN, INC.

(Exact name of registrant as specified in its charter)

 

 

Delaware

 

95-4523882

(State or Other Jurisdiction of

Incorporation or Organization)

 

(I.R.S. Employer

Identification No.)

 

 

 

3611 Valley Centre Drive, Suite 150

San Diego, CA

 

92130

(Address of Principal Executive Offices)

 

(Zip Code)

(760) 579-0200

(Registrant’s Telephone Number, Including Area Code)

Indicate by check mark whether the registrant: (1) has filed all reports required to be filed by Section 13 or 15(d) of the Securities Exchange Act of 1934 during the preceding 12 months (or for such shorter period that the registrant was required to file such reports), and (2) has been subject to such filing requirements for the past 90 days.  Yes   No

Indicate by check mark whether the registrant has submitted electronically every Interactive Data File required to be submitted pursuant to Rule 405 of Regulation S-T (§232.405 of this chapter) during the preceding 12 months (or for such shorter period that the registrant was required to submit such files).  Yes   No

Indicate by check mark whether the registrant is a large accelerated filer, an accelerated filer, a non-accelerated filer, a smaller reporting company, or an emerging growth company. See the definitions of “large accelerated filer,” “accelerated filer,” “smaller reporting company,” and “emerging growth company” in Rule 12b-2 of the Exchange Act.

 

Large accelerated filer

 

Accelerated filer

Non-accelerated filer

 

Smaller reporting company

Emerging growth company

 

 

 

If an emerging growth company, indicate by check mark if the registrant has elected not to use the extended transition period for complying with any new or revised financial accounting standards provided pursuant to Section 13(a) of the Exchange Act.  

Indicate by check mark whether registrant is a shell company (as defined in Rule 12b-2 of the Exchange Act).   Yes    No

 

Securities registered pursuant to Section 12(b) of the Act:

Title of each classTrading Symbol(s)Name of each exchange on which registered

Common shares, par value $0.0001 per shareAIRGNasdaq

 

As of April 29, 2019, the registrant had 10,061,522 shares of Common Stock (par value $0.0001) outstanding.

 

 

 


 

AIRGAIN, INC.

TABLE OF CONTENTS

 

PART I. FINANCIAL INFORMATION

 

 

Item 1. Financial Statements

 

3

Unaudited Condensed Balance Sheets as of March 31, 2019 and December 31, 2018

 

3

Unaudited Condensed Statements of Operations for the three months ended March 31, 2019 and 2018

 

4

Unaudited Condensed Statements of Comprehensive Income (Loss) for the three months ended March 31, 2019 and 2018

 

5

Unaudited Condensed Statement of Stockholders’ Equity for the three months ended March 31, 2019 and 2018

 

6

Unaudited Condensed Statements of Cash Flows for the three months ended March 31, 2019 and 2018

 

7

Notes to Unaudited Condensed Financial Statements

 

8

Item 2. Management’s Discussion and Analysis of Financial Condition and Results of Operations

 

17

Item 3. Quantitative and Qualitative Disclosures about Market Risk

 

23

Item 4. Controls and Procedures

 

23

PART II. OTHER INFORMATION

 

 

Item 1. Legal Proceedings

 

24

Item 1A. Risk Factors

 

24

Item 2. Unregistered Sales of Equity Securities and Use of Proceeds

 

25

Item 3. Defaults Upon Senior Securities

 

25

Item 4. Mine Safety Disclosures

 

25

Item 5. Other Information

 

25

INDEX TO EXHIBITS

 

26

SIGNATURES

 

27

 

 

 

 


 

PART I. FINANCIAL INFORMATION

ITEM 1. FINANCIAL STATEMENTS

Airgain, Inc.

Unaudited Condensed Balance Sheets

 

 

 

March 31, 2019

 

 

December 31, 2018

 

 

 

 

 

 

 

 

 

 

Assets

 

 

 

 

 

 

 

 

Current assets:

 

 

 

 

 

 

 

 

Cash and cash equivalents

 

$

11,747,420

 

 

$

13,620,656

 

Short term investments

 

 

21,137,627

 

 

 

20,168,981

 

Trade accounts receivable

 

 

7,980,631

 

 

 

7,013,220

 

Inventory

 

 

1,283,060

 

 

 

1,351,104

 

Prepaid expenses and other current assets

 

 

916,126

 

 

 

931,254

 

Total current assets

 

 

43,064,864

 

 

 

43,085,215

 

Property and equipment, net

 

 

1,382,329

 

 

 

1,400,591

 

Goodwill

 

 

3,700,447

 

 

 

3,700,447

 

Customer relationships, net

 

 

3,472,168

 

 

 

3,592,918

 

Intangible assets, net

 

 

815,792

 

 

 

858,805

 

Other assets

 

 

207,449

 

 

 

269,136

 

Total assets

 

$

52,643,049

 

 

$

52,907,112

 

Liabilities and stockholders’ equity

 

 

 

 

 

 

 

 

Current liabilities:

 

 

 

 

 

 

 

 

Accounts payable

 

$

4,640,622

 

 

$

4,136,943

 

Accrued bonus

 

 

463,143

 

 

 

2,075,526

 

Accrued liabilities

 

 

1,198,030

 

 

 

1,217,019

 

Current portion of deferred rent obligation under operating lease

 

 

81,332

 

 

 

81,332

 

Total current liabilities

 

 

6,383,127

 

 

 

7,510,820

 

Deferred tax liability

 

 

43,211

 

 

 

37,577

 

Deferred rent obligation under operating lease

 

 

170,941

 

 

 

211,383

 

Total liabilities

 

 

6,597,279

 

 

 

7,759,780

 

Stockholders’ equity:

 

 

 

 

 

 

 

 

Common shares, par value $0.0001, 200,000,000 shares authorized at March 31, 2019 and December 31, 2018; 10,036,442 and 9,958,448 shares issued at March 31, 2019 and December 31, 2018, respectively, and 9,664,778 and 9,601,134 shares outstanding at March 31, 2019 and December 31, 2018, respectively

 

 

1,003

 

 

 

995

 

Additional paid in capital

 

 

94,328,206

 

 

 

93,583,069

 

Treasury stock, at cost: 371,664 shares and 357,314 shares at March 31, 2019 and December 31, 2018, respectively

 

 

(3,624,808

)

 

 

(3,431,530

)

Accumulated other comprehensive loss

 

 

(1,013

)

 

 

(11,141

)

Accumulated deficit

 

 

(44,657,618

)

 

 

(44,994,061

)

Total stockholders’ equity

 

 

46,045,770

 

 

 

45,147,332

 

Commitments and contingencies (note 12)

 

 

 

 

 

 

Total liabilities and stockholders’ equity

 

$

52,643,049

 

 

$

52,907,112

 

 

See accompanying notes to unaudited condensed financial statements.

 

 

3


 

Airgain, Inc.

Unaudited Condensed Statements of Operations

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Sales

 

$

15,107,890

 

 

$

13,305,098

 

Cost of goods sold

 

 

8,322,428

 

 

 

7,110,927

 

Gross profit

 

 

6,785,462

 

 

 

6,194,171

 

Operating expenses:

 

 

 

 

 

 

 

 

Research and development

 

 

2,338,324

 

 

 

2,269,114

 

Sales and marketing

 

 

2,274,065

 

 

 

2,884,386

 

General and administrative

 

 

1,994,671

 

 

 

2,204,340

 

Total operating expenses

 

 

6,607,060

 

 

 

7,357,840

 

Income (loss) from operations

 

 

178,402

 

 

 

(1,163,669

)

Other expense (income):

 

 

 

 

 

 

 

 

Interest income

 

 

(188,005

)

 

 

(110,431

)

Interest expense

 

 

600

 

 

 

13,904

 

Total other income

 

 

(187,405

)

 

 

(96,527

)

Income (loss) before income taxes

 

 

365,807

 

 

 

(1,067,142

)

Provision for income taxes

 

 

29,364

 

 

 

38,649

 

Net income (loss)

 

$

336,443

 

 

$

(1,105,791

)

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

(0.12

)

Diluted

 

$

0.03

 

 

$

(0.12

)

Weighted average shares used in calculating income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

 

9,625,678

 

 

 

9,479,742

 

Diluted

 

 

9,961,048

 

 

 

9,479,742

 

See accompanying notes to unaudited condensed financial statements.

 

4


 

Airgain, Inc.

Unaudited Condensed Statements of Comprehensive Income (Loss)

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Net income (loss)

 

$

336,443

 

 

$

(1,105,791

)

Unrealized gain (loss) on available-for-sale securities, net of deferred taxes

 

 

10,128

 

 

 

(4,136

)

Total comprehensive income (loss)

 

$

346,571

 

 

$

(1,109,927

)

 

 

See accompanying notes to unaudited condensed financial statements.

 

5


 

Airgain, Inc.

Unaudited Condensed Statement of Stockholders’ Equity

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Treasury

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2017

 

 

9,481,992

 

 

$

961

 

 

$

89,907,766

 

 

$

(1,257,100

)

 

$

(16,907

)

 

$

(42,409,741

)

 

$

46,224,979

 

Stock-based compensation

 

 

-

 

 

 

-

 

 

 

358,896

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

358,896

 

Exercise of stock options

 

 

52,970

 

 

 

5

 

 

 

103,700

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

103,705

 

Common stock repurchases

 

 

(86,168

)

 

 

-

 

 

 

-

 

 

 

(779,913

)

 

 

-

 

 

 

-

 

 

 

(779,913

)

Unrealized gain on available-for-sale securities, net of deferred taxes

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(4,136

)

 

 

-

 

 

 

(4,136

)

Net income

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

-

 

 

 

(1,105,791

)

 

 

(1,105,791

)

Balance at March 31, 2018

 

 

9,448,794

 

 

$

966

 

 

$

90,370,362

 

 

$

(2,037,013

)

 

$

(21,043

)

 

$

(43,515,532

)

 

$

44,797,740

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Common Stock

 

 

Additional

Paid-in

 

 

Treasury

 

 

Accumulated Other Comprehensive

 

 

Accumulated

 

 

Total

Stockholders’

 

 

 

Shares

 

 

Amount

 

 

Capital

 

 

Stock

 

 

Loss

 

 

Deficit

 

 

Equity

 

Balance at December 31, 2018

 

 

9,601,134

 

 

$

995

 

 

$

93,583,069

 

 

$

(3,431,530

)

 

$

(11,141

)

 

$

(44,994,061

)

 

$

45,147,332

 

Stock-based compensation

 

 

 

 

 

 

 

 

514,266

 

 

 

 

 

 

 

 

 

 

 

 

514,266

 

Exercise of stock options

 

 

77,994

 

 

 

8

 

 

 

230,871

 

 

 

 

 

 

 

 

 

 

 

 

230,879

 

Common stock repurchases

 

 

(14,350

)

 

 

 

 

 

 

 

 

(193,278

)

 

 

 

 

 

 

 

 

(193,278

)

Unrealized gain on available-for-sale securities, net of deferred taxes

 

 

 

 

 

 

 

 

 

 

 

 

 

 

10,128

 

 

 

 

 

 

10,128

 

Net income

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

336,443

 

 

 

336,443

 

Balance at March 31, 2019

 

 

9,664,778

 

 

$

1,003

 

 

$

94,328,206

 

 

$

(3,624,808

)

 

$

(1,013

)

 

$

(44,657,618

)

 

$

46,045,770

 

 

 

See accompanying notes to unaudited condensed financial statements.

 

 

 

 

 

 

6


 

Airgain, Inc.

Unaudited Condensed Statements of Cash Flows

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Cash flows from operating activities:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

336,443

 

 

$

(1,105,791

)

Adjustments to reconcile net income (loss) to net cash used in operating activities:

 

 

 

 

 

 

 

 

Depreciation

 

 

177,388

 

 

 

121,417

 

Amortization

 

 

163,763

 

 

 

169,346

 

Amortization of discounts on investments, net

 

 

(81,770

)

 

 

(8,280

)

Stock-based compensation

 

 

514,266

 

 

 

358,896

 

Deferred tax liability

 

 

5,634

 

 

 

2,592

 

Changes in operating assets and liabilities:

 

 

 

 

 

 

 

 

Trade accounts receivable

 

 

(967,411

)

 

 

238,085

 

Inventory

 

 

68,044

 

 

 

222,869

 

Prepaid expenses and other assets

 

 

76,815

 

 

 

(510,637

)

Accounts payable

 

 

503,679

 

 

 

246,723

 

Accrued bonus

 

 

(1,612,383

)

 

 

(1,505,593

)

Accrued liabilities

 

 

(18,989

)

 

 

(40,555

)

Deferred obligation under operating lease

 

 

(40,442

)

 

 

(15,678

)

Net cash used in operating activities

 

 

(874,963

)

 

 

(1,826,606

)

Cash flows from investing activities:

 

 

 

 

 

 

 

 

Purchases of available-for-sale securities

 

 

(10,461,995

)

 

 

(3,724,200

)

Maturities of available-for-sale securities

 

 

9,585,247

 

 

 

7,500,000

 

Purchases of property and equipment

 

 

(159,126

)

 

 

(503,214

)

Net cash provided by (used in) investing activities

 

 

(1,035,874

)

 

 

3,272,586

 

Cash flows from financing activities:

 

 

 

 

 

 

 

 

Repayment of notes payable

 

 

 

 

 

(333,333

)

Common stock repurchases

 

 

(193,278

)

 

 

(779,913

)

Proceeds from exercise of stock options

 

 

230,879

 

 

 

103,705

 

Net cash provided by (used in) financing activities

 

 

37,601

 

 

 

(1,009,541

)

Net increase (decrease) in cash and cash equivalents

 

 

(1,873,236

)

 

 

436,439

 

Cash and cash equivalents, beginning of period

 

 

13,620,656

 

 

 

15,026,068

 

Cash and cash equivalents, end of period

 

$

11,747,420

 

 

$

15,462,507

 

Supplemental disclosure of cash flow information

 

 

 

 

 

 

 

 

Interest paid

 

$

600

 

 

$

15,340

 

Taxes paid

 

$

20,894

 

 

$

7,409

 

 

See accompanying notes to unaudited condensed financial statements.

 

 

7


 

Airgain, Inc.

Notes to Unaudited Condensed Financial Statements

 

Note 1. Basis of Presentation

Business Description

Airgain, Inc. (the Company) was incorporated in the State of California on March 20, 1995 and reincorporated in the State of Delaware on August 15, 2016. The Company is a leading provider of advanced antenna technologies used to enable high performance wireless networking across a broad range of devices and markets, including Consumer, Enterprise and Automotive. The Company designs, develops, and engineers its antenna products for original equipment and design manufacturers worldwide. The Company’s headquarters is in San Diego, California with office space and research, design and test facilities in the United States, United Kingdom, Korea, China and Taiwan.  

Basis of Presentation

The accompanying unaudited condensed financial statements have been prepared in accordance with U.S. generally accepted accounting principles (GAAP) and applicable rules and regulations of the Securities and Exchange Commission (SEC) regarding interim financial reporting. Certain information and note disclosures normally included in the financial statements prepared in accordance with GAAP have been condensed or omitted pursuant to such rules and regulations. Interim financial results are not necessarily indicative of results anticipated for the full year. As such, the information included in this quarterly report on Form 10-Q should be read in conjunction with the financial statements and accompanying notes included in the Company’s Annual Report on Form 10-K for the fiscal year ended December 31, 2018, from which the balance sheet information herein was derived.  

The unaudited condensed balance sheet as of December 31, 2018 included herein was derived from the audited financial statements as of that date but does not include all disclosures including notes required by GAAP.

The unaudited condensed statements of operations for the three months ended March 31, 2019 and March 31, 2018, and the balance sheet data as of March 31, 2019 have been prepared on the same basis as the audited financial statements.

In the opinion of management, the accompanying unaudited condensed financial statements reflect all adjustments, consisting of normal and recurring adjustments, necessary for a fair presentation of results of the Company’s operations and financial position for the interim periods, but are not necessarily indicative of the results of operations to be anticipated for the full year ending December 31, 2019 or for any future period.   

 

Segment Information

The Company’s operations are located primarily in the United States, and most of its assets are located in San Diego, California and Scottsdale, Arizona. The Company operates in one segment related to the sale of antenna products. The Company’s chief operating decision-maker is its chief executive officer, who reviews operating results on an aggregate basis and manages the Company’s operations as a single operating segment.

Use of Estimates

The preparation of financial statements in conformity with GAAP requires management to make estimates and assumptions that affect the reported amounts of assets and liabilities and disclosure of contingent assets and liabilities at the date of the financial statements and the reported amounts of revenues and expenses during the reporting period. Actual results could differ from those estimates. Significant items subject to such estimates and assumptions include valuation of intangible assets and goodwill.

Reclassifications

Certain amounts in the prior period financial statements have been reclassified to conform to the presentation of the current period financial statements.

Fair Value Measurements

The carrying values of the Company’s financial instruments, including cash and cash equivalents, trade accounts receivable, accounts payable, and accrued liabilities approximate their fair values due to the short maturity of these instruments.

Fair value measurements are market-based measurements, not entity-specific measurements. Therefore, fair value measurements are determined based on the assumptions that market participants would use in pricing the asset or liability. The Company follows a three-

8


 

level hierarchy to prioritize the inputs used in the valuation techniques to derive fair values. The basis for fair value measurements for each level within the hierarchy is described below:

Level 1: Quoted prices in active markets for identical assets or liabilities.

Level 2: Quoted prices for similar assets or liabilities in active markets; quoted prices for identical or similar instruments in markets that are not active; and model-derived valuations in which all significant inputs are observable in active markets.

Level 3: Valuations derived from valuation techniques in which one or more significant inputs are unobservable in active markets.

 

Cash Equivalents and Short-Term Investments

Cash equivalents are comprised of short-term, highly liquid investments with maturities of 90 days or less at the date of purchase.  

Short-term investments consist predominantly of commercial paper, corporate debt securities, U.S. Treasury securities and asset backed securities.  The Company classifies short-term investments based on the facts and circumstances surrounding the investments at the time of purchase and evaluates such classification as of each balance sheet date.  All short-term investments are classified as available-for-sale securities as of March 31, 2019 and are recorded at estimated fair value.  Unrealized gains and losses for available-for-sale securities are included in accumulated other comprehensive income (loss), a component of stockholders’ equity.  Realized gains and losses are included in other income in the unaudited condensed statements of operations.  The Company evaluates its investments to determine whether those with unrealized loss positions are other than temporarily impaired.  Impairments are considered to be other than temporary if they are related to deterioration in credit risk or if it is likely that the Company will sell the securities before recovery of their cost basis.  

 

Inventory

The majority of the Company’s products are manufactured by third parties that retain ownership of the inventory until title is transferred to the customer at the shipping point.  In certain instances, shipping terms are delivery at place and the Company is responsible for arranging transportation and delivery of goods ready for unloading at the named place.  The Company bears all risk involved in bringing the goods to the named place and records the related inventory in transit to the customer as inventory on the accompanying balance sheet. The Company manufactures its products at its facility located in Scottsdale, Arizona.  

Inventory is stated at the lower of cost or net realizable value.  For items manufactured by the Company, cost is determined using the weighted average cost method.  For items manufactured by third parties, cost is determined using the first-in, first-out (FIFO) method.  Any adjustments to reduce the cost of inventories to their net realizable value are recognized in earnings in the current period.  As of March 31, 2019, the Company’s inventories consist primarily of raw materials.  Provisions for excess and obsolete inventories are estimated based on product life cycles, quality issues, and historical experience.  As of March 31, 2019, there is no provision for excess and obsolete inventories.    

Accumulated Other Comprehensive Income (Loss)

Comprehensive income (loss) is comprised of net income (loss) and unrealized gain (loss) on available-for-sale securities, net of deferred taxes.  Accumulated other comprehensive loss on the unaudited condensed balance sheet at March 31, 2019 includes unrealized gains and losses on the Company’s available-for-sale securities.  

 

Note 2. Summary of Significant Accounting Policies

During the three months ended March 31, 2019, there have been no material changes to the Company’s significant accounting policies as described in the Annual Report on Form 10-K for the fiscal year ended December 31, 2018.  

Recent Accounting Pronouncements

In August 2018, the Financial Accounting Standards Board (FASB) issued Accounting Standards Update (ASU) No. 2018-15, Intangibles – Goodwill and Other – Internal-Use Software, which aligns the requirements for capitalizing implementation costs incurred in a hosting arrangement that is a service contract with the requirements for capitalizing implementation costs incurred to develop or obtain internal-use software.  ASU 2018-15 is effective for fiscal years beginning after December 15, 2020, and interim periods within those fiscal years.  Early adoption is permitted.   The Company adopted this pronouncement during the year ended  December 31, 2018 on a prospective basis.  The impact on the financial statements are immaterial.

9


 

In August 2018, the FASB issued ASU No. 2018-13, Fair Value Measurement: Disclosure Framework Changes to Disclosure for Fair Value Measurement, which modifies the disclosure requirements on fair value measurements.  ASU 2018-13 is effective for fiscal years beginning after December 15, 2019 and interim periods within those fiscal years.  Early adoption is permitted.  The Company adopted this pronouncement during the year ended December 31, 2018 on a prospective basis.  The impact on the financial statements are immaterial.

In May 2014, the FASB issued ASU No. 2014-09, Revenue from Contracts with Customers (Topic 606), which requires an entity to recognize the amount of revenue to which it expects to be entitled for the transfer of promised goods and services to customers.  The standard will replace most existing revenue recognition guidance in GAAP when it becomes effective.  ASU 2014-09 is effective for annual reporting periods beginning after December 15, 2018, and interim periods in fiscal years beginning after December 15, 2019.  We will adopt the new guidance in 2019 using the modified retrospective approach. We have determined that the new guidance will result in a change to the timing of revenue recognition for certain of our products from a “point in time” upon physical delivery to an “over time” model. We are in the process of finalizing the new accounting policies, processes, and internal controls necessary to support the requirements of Topic 606 and are still evaluating the full impact the standard will have on our financial reporting.

In February 2016, the FASB issued ASU No. 2016-02, Leases (Topic 842), which requires lessees to recognize most leases on their balance sheets as lease liabilities with corresponding right-of-use assets. ASU 2016-02 is effective for fiscal years beginning after December 15, 2019 and interim periods within fiscal years beginning after December 15, 2020.  The Company is evaluating the effect that ASU 2016-02 will have on its financial statements and related disclosures.  The Company has not yet selected a transition method, nor has it determined the effect of the standard on its ongoing financial reporting.  

 

 

Note 3. Net Income (Loss) Per Share

Basic net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares of common stock outstanding for the period. Diluted net income (loss) per share is calculated by dividing net income (loss) by the weighted average shares of common stock outstanding for the period plus amounts representing the dilutive effect of securities that are convertible into common stock. The Company calculates diluted income (loss) per common share using the treasury stock method and the as-if-converted method, as applicable.

The following table presents the computation of net income (loss) per share:

 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Numerator:

 

 

 

 

 

 

 

 

Net income (loss)

 

$

336,443

 

 

$

(1,105,791

)

Denominator:

 

 

 

 

 

 

 

 

Weighted average common shares outstanding - basic

 

 

9,625,678

 

 

 

9,479,742

 

Plus dilutive effect of potential common shares

 

 

335,370

 

 

 

 

Weighted average common shares outstanding - diluted

 

 

9,961,048

 

 

 

9,479,742

 

Net income (loss) per share:

 

 

 

 

 

 

 

 

Basic

 

$

0.03

 

 

$

(0.12

)

Diluted

 

$

0.03

 

 

$

(0.12

)

 

 

Diluted weighted average common shares outstanding for the three months ended March 31, 2019, includes 335,370 options outstanding.

 

Potentially dilutive securities not included in the calculation of diluted net income (loss) per share because to do so would be anti-dilutive are as follows: 

 

 

Three Months Ended March 31,

 

 

 

2019

 

 

2018

 

Employee stock options

 

 

468,104

 

 

 

1,159,062

 

Warrants outstanding

 

 

51,003

 

 

 

51,003

 

Total

 

 

519,107

 

 

 

1,210,065

 

 

10


 

Note 4. Cash, Cash Equivalents and Short-Term Investments

The following tables show the Company’s cash and cash equivalents and short-term investments by significant investment category as of March 31, 2019 and December 31, 2018:

 

 

March 31, 2019

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

 

Cash and Cash Equivalents

 

 

Short-Term Investments

 

Cash

 

$

3,979,962

 

 

$

 

 

$

 

 

$

3,979,962

 

 

$

3,979,962

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

4,766,828

 

 

 

 

 

 

 

 

 

4,766,828

 

 

 

4,766,828

 

 

 

 

U.S. treasury securities

 

 

4,976,466

 

 

 

1,209

 

 

 

 

 

 

4,977,675

 

 

 

 

 

 

4,977,675

 

Subtotal

 

 

9,743,294

 

 

 

1,209

 

 

 

 

 

 

9,744,503

 

 

 

4,766,828

 

 

 

4,977,675

 

Level 2 (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

8,065,664

 

 

 

 

 

 

 

 

 

8,065,664

 

 

 

 

 

 

8,065,664

 

Corporate debt obligations

 

 

3,701,311

 

 

 

616

 

 

 

(143

)

 

 

3,701,784

 

 

 

 

 

 

3,701,784

 

Repurchase agreements

 

 

3,000,630

 

 

 

 

 

 

 

 

 

3,000,630

 

 

 

3,000,630

 

 

 

 

Asset-backed securities

 

 

4,390,774

 

 

 

2,092

 

 

 

(362

)

 

 

4,392,504

 

 

 

 

 

 

4,392,504

 

Subtotal

 

 

19,158,379

 

 

 

2,708

 

 

 

(505

)

 

 

19,160,582

 

 

 

3,000,630

 

 

 

16,159,952

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

32,881,635

 

 

$

3,917

 

 

$

(505

)

 

$

32,885,047

 

 

$

11,747,420

 

 

$

21,137,627

 

 

 

 

 

December 31, 2018

 

 

 

Amortized Cost

 

 

Gross Unrealized Gains

 

 

Gross Unrealized Losses

 

 

Estimated Fair Value

 

 

Cash and Cash Equivalents

 

 

Short-Term Investments

 

Cash

 

$

3,043,800

 

 

$

 

 

$

 

 

$

3,043,800

 

 

$

3,043,800

 

 

$

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Level 1 (1):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Money market funds

 

 

5,481,647

 

 

 

 

 

 

 

 

 

5,481,647

 

 

 

5,481,647

 

 

 

 

U.S. treasury securities

 

 

1,987,794

 

 

 

 

 

 

(164

)

 

 

1,987,630

 

 

 

 

 

 

1,987,630

 

Subtotal

 

 

7,469,441

 

 

 

 

 

 

(164

)

 

 

7,469,277

 

 

 

5,481,647

 

 

 

1,987,630

 

Level 2 (2):

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Commercial paper

 

 

10,639,390

 

 

 

 

 

 

 

 

 

10,639,390

 

 

 

2,094,983

 

 

 

8,544,407

 

Corporate debt obligations

 

 

5,963,913

 

 

 

 

 

 

(6,678

)

 

 

5,957,235

 

 

 

 

 

 

5,957,235

 

Repurchase agreements

 

 

3,000,226

 

 

 

 

 

 

 

 

 

3,000,226

 

 

 

3,000,226

 

 

 

 

Asset-backed securities

 

 

3,682,413

 

 

 

250

 

 

 

(2,954

)

 

 

3,679,709

 

 

 

 

 

 

3,679,709

 

Subtotal

 

 

23,285,942

 

 

 

250

 

 

 

(9,632

)

 

 

23,276,560

 

 

 

5,095,209

 

 

 

18,181,351

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

 

Total

 

$

33,799,183

 

 

$

250

 

 

$

(9,796

)

 

$

33,789,637

 

 

$

13,620,656